%
CapRateCity
Free cap rate calculators for every US market
Waco, TX

Rent Analysis: Waco, TX

Updated 2026 · Based on median market data for Waco, TX

Cap Rate
3.81%
Median Price
$205K
Rent/Mo
$1,150
1% Rule
0.56%
Fails

Rent Overview

The median monthly rent in Waco, TX is $1,150, translating to $13,800 in annual gross rental income per unit. The rent-to-price ratio is 0.56% — well below the 1% rule, making pure cash flow investing challenging at median prices.

Rent Affordability

Renters in Waco spend approximately 32% of the local median household income ($42,800) on rent. This exceeds the standard 30% affordability threshold, suggesting rent growth may face resistance — but it also means a large portion of the population finds buying even more out of reach, supporting rental demand.

Vacancy & Tenant Demand

The vacancy rate in Waco is 6.2%. This is a healthy vacancy rate that indicates balanced supply and demand. You should be able to find quality tenants without extended vacancies, though expect normal turnover periods of 2-4 weeks between tenants. Population growth of 0.9% annually provides stable demand.

Gross Rent Multiplier

Waco's GRM (price divided by annual rent) is 14.9x. A GRM between 12-16x is moderate and typical of balanced markets. Deals can work but you need to keep expenses controlled. For comparison, the national average GRM for investment-grade rentals is approximately 13-15x.

Rental Income Projection

At the median rent of $1,150/mo, a single-family rental in Waco generates approximately $13,800 in gross annual income. After accounting for 6.2% vacancy ($856 lost), property taxes of $3,485, insurance (~$820), and maintenance (~$820), the estimated NOI is $7,819 per year, or $652/mo.

Full Waco Analysis →Cap Rate CalculatorBRRRR Calculator

More Waco Guides

Rental Property Investment GuideProperty Tax GuideCost of Living & AffordabilityAppreciation & Growth ForecastNeighborhood Investment Guide

Similar Markets in the South

Deltona, FL$290K · $1,400/mo
3.8%
Palm Bay, FL$295K · $1,420/mo
3.8%
Norfolk, VA$275K · $1,380/mo
3.8%
St. Petersburg, FL$355K · $1,700/mo
3.9%
Athens, GA$265K · $1,280/mo
3.8%
The CapRateCity Report
Weekly market analysis: highest cap rate cities, emerging markets, and deal breakdowns. Free, no spam.