%
CapRateCity
Free cap rate calculators for every US market
← All markets

Cap Rate Analysis: Warner Robins, GA

Investment metrics, interactive calculators, and data-driven analysis for Warner Robins rental properties.

Moderate — source deals carefully
Based on $195,000 median price and $1,150/mo median rent
Est. Cap Rate
4.93%
1% Rule
0.59%
Fails
GRM
14.1x
Price / Income
3.7x

Market Data

Median Home Price$195,000
Median Monthly Rent$1,150
Property Tax Rate0.92%
Population81,000
Population Growth1% / yr
Median Household Income$52,400
Vacancy Rate6%
Annual Appreciation2.6%

Cap Rate Calculator — Warner Robins

Pre-filled with Warner Robins medians. Adjust to match a specific property.

Property Details
$
$
3–8% typical
%
Monthly Expenses
0.92% rate
$
$
8–10% of rent
$
8–12% of rent
$
Cap Rate
4.06%Low
Net Operating Income ÷ Purchase Price
NOI / Year
$7,908
net operating income
Gross Rent Multiplier
14.1x
Good (<15)
1% Rule
0.59%
✗ Fails
Monthly Cash Flow
$659
before debt service
Annual Breakdown
Gross Rental Income$13,800
Less Vacancy−$828
Effective Income$12,972
Less Operating Expenses−$5,064
Net Operating Income$7,908

Cash-on-Cash Return — Warner Robins

Factor in financing to see your actual return on invested capital in Warner Robins.

$
$48,750
%
%
years
$
taxes + ins + maint + mgmt
$
$
Cash-on-Cash Return
-6.30%Weak
Annual Cash Flow ÷ Total Cash Invested
Total Cash Invested
$54,600
$48,750 down + $5,850 closing
Monthly Mortgage
$953
on $146K loan
Monthly Cash Flow
$-286
after all expenses
Annual Cash Flow
$-3,437
before taxes
Cash Flow Breakdown
Monthly Rent$1,150
Less Expenses−$483
Less Mortgage−$953
Monthly Cash Flow$-286

Is Warner Robins a Good Place to Invest in Rental Property?

Warner Robins, GA has a population of 81,000 and has been growing at 1% annually — roughly in line with national trends, meaning demand is stable but not exceptional. The median home price of $195,000 paired with median rents of $1,150/mo produces an estimated cap rate of 4.93%.

Property taxes at 0.92% fall within the national average range and shouldn't present unusual challenges. The vacancy rate of 6% is moderate and within normal parameters for a healthy rental market.

At a price-to-income ratio of 3.7x, homes cost about 3.7 times the local median income of $52,400. This relatively affordable ratio suggests a deep pool of renters who find buying out of reach, supporting rental demand. Home values have appreciated at roughly 2.6% annually. Steady appreciation means total returns will be primarily cash flow-driven — the more sustainable model for long-term wealth building.

Bottom line: Warner Robins presents moderate opportunities. Cap rates near 4.93% mean deals need careful sourcing — look for value-add rehabs or emerging neighborhoods where rents are climbing.

Run a BRRRR analysis for Warner Robins
Model a buy-rehab-refinance deal with Warner Robins data pre-loaded.
Open BRRRR Calculator →