%
CapRateCity
Free cap rate calculators for every US market
← All markets

Cap Rate Analysis: St. Paul, MN

Investment metrics, interactive calculators, and data-driven analysis for St. Paul rental properties.

Challenging for pure cash flow
Based on $285,000 median price and $1,380/mo median rent
Est. Cap Rate
3.57%
1% Rule
0.48%
Fails
GRM
17.2x
Price / Income
4.9x

Market Data

Median Home Price$285,000
Median Monthly Rent$1,380
Property Tax Rate1.15%
Population311,527
Population Growth0.4% / yr
Median Household Income$58,200
Vacancy Rate5%
Annual Appreciation2.6%

Cap Rate Calculator — St. Paul

Pre-filled with St. Paul medians. Adjust to match a specific property.

Property Details
$
$
3–8% typical
%
Monthly Expenses
1.15% rate
$
$
8–10% of rent
$
8–12% of rent
$
Cap Rate
2.93%Low
Net Operating Income ÷ Purchase Price
NOI / Year
$8,340
net operating income
Gross Rent Multiplier
17.2x
High (>15)
1% Rule
0.48%
✗ Fails
Monthly Cash Flow
$695
before debt service
Annual Breakdown
Gross Rental Income$16,560
Less Vacancy−$828
Effective Income$15,732
Less Operating Expenses−$7,392
Net Operating Income$8,340

Cash-on-Cash Return — St. Paul

Factor in financing to see your actual return on invested capital in St. Paul.

$
$71,250
%
%
years
$
taxes + ins + maint + mgmt
$
$
Cash-on-Cash Return
-8.92%Weak
Annual Cash Flow ÷ Total Cash Invested
Total Cash Invested
$79,800
$71,250 down + $8,550 closing
Monthly Mortgage
$1,393
on $214K loan
Monthly Cash Flow
$-593
after all expenses
Annual Cash Flow
$-7,122
before taxes
Cash Flow Breakdown
Monthly Rent$1,380
Less Expenses−$580
Less Mortgage−$1,393
Monthly Cash Flow$-593

Is St. Paul a Good Place to Invest in Rental Property?

St. Paul, MN has a population of 311,527 and has been growing at 0.4% annually — roughly in line with national trends, meaning demand is stable but not exceptional. The median home price of $285,000 paired with median rents of $1,380/mo produces an estimated cap rate of 3.57%.

Property taxes at 1.15% fall within the national average range and shouldn't present unusual challenges. The vacancy rate of 5% is moderate and within normal parameters for a healthy rental market.

At a price-to-income ratio of 4.9x, homes cost about 4.9 times the local median income of $58,200. This moderate ratio indicates a balanced rent-vs-buy market. Home values have appreciated at roughly 2.6% annually. Steady appreciation means total returns will be primarily cash flow-driven — the more sustainable model for long-term wealth building.

Bottom line: At current median prices, St. Paul is challenging for pure cash flow investing. Consider BRRRR strategies with below-market purchases, or look at neighboring metros with stronger price-to-rent ratios.

Run a BRRRR analysis for St. Paul
Model a buy-rehab-refinance deal with St. Paul data pre-loaded.
Open BRRRR Calculator →