%
CapRateCity
Free cap rate calculators for every US market
← All markets

Cap Rate Analysis: North Las Vegas, NV

Investment metrics, interactive calculators, and data-driven analysis for North Las Vegas rental properties.

Challenging for pure cash flow
Based on $345,000 median price and $1,480/mo median rent
Est. Cap Rate
3.50%
1% Rule
0.43%
Fails
GRM
19.4x
Price / Income
5.9x

Market Data

Median Home Price$345,000
Median Monthly Rent$1,480
Property Tax Rate0.56%
Population275,000
Population Growth2.8% / yr
Median Household Income$58,200
Vacancy Rate5.5%
Annual Appreciation3.4%

Cap Rate Calculator — North Las Vegas

Pre-filled with North Las Vegas medians. Adjust to match a specific property.

Property Details
$
$
3–8% typical
%
Monthly Expenses
0.56% rate
$
$
8–10% of rent
$
8–12% of rent
$
Cap Rate
2.98%Low
Net Operating Income ÷ Purchase Price
NOI / Year
$10,279
net operating income
Gross Rent Multiplier
19.4x
High (>15)
1% Rule
0.43%
✗ Fails
Monthly Cash Flow
$857
before debt service
Annual Breakdown
Gross Rental Income$17,760
Less Vacancy−$977
Effective Income$16,783
Less Operating Expenses−$6,504
Net Operating Income$10,279

Cash-on-Cash Return — North Las Vegas

Factor in financing to see your actual return on invested capital in North Las Vegas.

$
$86,250
%
%
years
$
taxes + ins + maint + mgmt
$
$
Cash-on-Cash Return
-10.30%Weak
Annual Cash Flow ÷ Total Cash Invested
Total Cash Invested
$96,600
$86,250 down + $10,350 closing
Monthly Mortgage
$1,687
on $259K loan
Monthly Cash Flow
$-829
after all expenses
Annual Cash Flow
$-9,946
before taxes
Cash Flow Breakdown
Monthly Rent$1,480
Less Expenses−$622
Less Mortgage−$1,687
Monthly Cash Flow$-829

Is North Las Vegas a Good Place to Invest in Rental Property?

North Las Vegas, NV has a population of 275,000 and has been growing at 2.8% annually — well above the national average, signaling strong housing demand from population inflows. The median home price of $345,000 paired with median rents of $1,480/mo produces an estimated cap rate of 3.50%.

Property taxes at 0.56% are well below the national average of ~1.1%, providing a meaningful cash flow advantage many investors overlook. The vacancy rate of 5.5% is moderate and within normal parameters for a healthy rental market.

At a price-to-income ratio of 5.9x, homes cost about 5.9 times the local median income of $58,200. This moderate ratio indicates a balanced rent-vs-buy market. Home values have appreciated at roughly 3.4% annually. Steady appreciation means total returns will be primarily cash flow-driven — the more sustainable model for long-term wealth building.

Bottom line: At current median prices, North Las Vegas is challenging for pure cash flow investing. Consider BRRRR strategies with below-market purchases, or look at neighboring metros with stronger price-to-rent ratios.

Run a BRRRR analysis for North Las Vegas
Model a buy-rehab-refinance deal with North Las Vegas data pre-loaded.
Open BRRRR Calculator →