%
CapRateCity
Free cap rate calculators for every US market
← All markets

Cap Rate Analysis: Myrtle Beach, SC

Investment metrics, interactive calculators, and data-driven analysis for Myrtle Beach rental properties.

Moderate — source deals carefully
Based on $290,000 median price and $1,400/mo median rent
Est. Cap Rate
4.08%
1% Rule
0.48%
Fails
GRM
17.3x
Price / Income
6.8x

Market Data

Median Home Price$290,000
Median Monthly Rent$1,400
Property Tax Rate0.58%
Population38,542
Population Growth3.8% / yr
Median Household Income$42,600
Vacancy Rate5.8%
Annual Appreciation3.8%

Cap Rate Calculator — Myrtle Beach

Pre-filled with Myrtle Beach medians. Adjust to match a specific property.

Property Details
$
$
3–8% typical
%
Monthly Expenses
0.58% rate
$
$
8–10% of rent
$
8–12% of rent
$
Cap Rate
3.43%Low
Net Operating Income ÷ Purchase Price
NOI / Year
$9,958
net operating income
Gross Rent Multiplier
17.3x
High (>15)
1% Rule
0.48%
✗ Fails
Monthly Cash Flow
$830
before debt service
Annual Breakdown
Gross Rental Income$16,800
Less Vacancy−$974
Effective Income$15,826
Less Operating Expenses−$5,868
Net Operating Income$9,958

Cash-on-Cash Return — Myrtle Beach

Factor in financing to see your actual return on invested capital in Myrtle Beach.

$
$72,500
%
%
years
$
taxes + ins + maint + mgmt
$
$
Cash-on-Cash Return
-8.95%Weak
Annual Cash Flow ÷ Total Cash Invested
Total Cash Invested
$81,200
$72,500 down + $8,700 closing
Monthly Mortgage
$1,418
on $218K loan
Monthly Cash Flow
$-606
after all expenses
Annual Cash Flow
$-7,271
before taxes
Cash Flow Breakdown
Monthly Rent$1,400
Less Expenses−$588
Less Mortgage−$1,418
Monthly Cash Flow$-606

Is Myrtle Beach a Good Place to Invest in Rental Property?

Myrtle Beach, SC has a population of 38,542 and has been growing at 3.8% annually — well above the national average, signaling strong housing demand from population inflows. The median home price of $290,000 paired with median rents of $1,400/mo produces an estimated cap rate of 4.08%.

Property taxes at 0.58% are well below the national average of ~1.1%, providing a meaningful cash flow advantage many investors overlook. The vacancy rate of 5.8% is moderate and within normal parameters for a healthy rental market.

At a price-to-income ratio of 6.8x, homes cost about 6.8 times the local median income of $42,600. This elevated ratio means homeownership is stretched, supporting rental demand but limiting buyer pools. Home values have appreciated at roughly 3.8% annually. Above-average appreciation adds an equity component to total returns, though deals should still pencil on cash flow alone.

Bottom line: Myrtle Beach presents moderate opportunities. Cap rates near 4.08% mean deals need careful sourcing — look for value-add rehabs or emerging neighborhoods where rents are climbing.

Run a BRRRR analysis for Myrtle Beach
Model a buy-rehab-refinance deal with Myrtle Beach data pre-loaded.
Open BRRRR Calculator →