%
CapRateCity
Free cap rate calculators for every US market
← All markets

Cap Rate Analysis: Murfreesboro, TN

Investment metrics, interactive calculators, and data-driven analysis for Murfreesboro rental properties.

Challenging for pure cash flow
Based on $340,000 median price and $1,520/mo median rent
Est. Cap Rate
3.75%
1% Rule
0.45%
Fails
GRM
18.6x
Price / Income
5.8x

Market Data

Median Home Price$340,000
Median Monthly Rent$1,520
Property Tax Rate0.55%
Population165,600
Population Growth2.5% / yr
Median Household Income$58,200
Vacancy Rate5%
Annual Appreciation3.5%

Cap Rate Calculator — Murfreesboro

Pre-filled with Murfreesboro medians. Adjust to match a specific property.

Property Details
$
$
3–8% typical
%
Monthly Expenses
0.55% rate
$
$
8–10% of rent
$
8–12% of rent
$
Cap Rate
3.18%Low
Net Operating Income ÷ Purchase Price
NOI / Year
$10,812
net operating income
Gross Rent Multiplier
18.6x
High (>15)
1% Rule
0.45%
✗ Fails
Monthly Cash Flow
$901
before debt service
Annual Breakdown
Gross Rental Income$18,240
Less Vacancy−$912
Effective Income$17,328
Less Operating Expenses−$6,516
Net Operating Income$10,812

Cash-on-Cash Return — Murfreesboro

Factor in financing to see your actual return on invested capital in Murfreesboro.

$
$85,000
%
%
years
$
taxes + ins + maint + mgmt
$
$
Cash-on-Cash Return
-9.84%Weak
Annual Cash Flow ÷ Total Cash Invested
Total Cash Invested
$95,200
$85,000 down + $10,200 closing
Monthly Mortgage
$1,662
on $255K loan
Monthly Cash Flow
$-780
after all expenses
Annual Cash Flow
$-9,365
before taxes
Cash Flow Breakdown
Monthly Rent$1,520
Less Expenses−$638
Less Mortgage−$1,662
Monthly Cash Flow$-780

Is Murfreesboro a Good Place to Invest in Rental Property?

Murfreesboro, TN has a population of 165,600 and has been growing at 2.5% annually — well above the national average, signaling strong housing demand from population inflows. The median home price of $340,000 paired with median rents of $1,520/mo produces an estimated cap rate of 3.75%.

Property taxes at 0.55% are well below the national average of ~1.1%, providing a meaningful cash flow advantage many investors overlook. The vacancy rate of 5% is moderate and within normal parameters for a healthy rental market.

At a price-to-income ratio of 5.8x, homes cost about 5.8 times the local median income of $58,200. This moderate ratio indicates a balanced rent-vs-buy market. Home values have appreciated at roughly 3.5% annually. Steady appreciation means total returns will be primarily cash flow-driven — the more sustainable model for long-term wealth building.

Bottom line: At current median prices, Murfreesboro is challenging for pure cash flow investing. Consider BRRRR strategies with below-market purchases, or look at neighboring metros with stronger price-to-rent ratios.

Run a BRRRR analysis for Murfreesboro
Model a buy-rehab-refinance deal with Murfreesboro data pre-loaded.
Open BRRRR Calculator →