%
CapRateCity
Free cap rate calculators for every US market
← All markets

Cap Rate Analysis: Lubbock, TX

Investment metrics, interactive calculators, and data-driven analysis for Lubbock rental properties.

Moderate — source deals carefully
Based on $185,000 median price and $1,120/mo median rent
Est. Cap Rate
4.38%
1% Rule
0.61%
Fails
GRM
13.8x
Price / Income
3.8x

Market Data

Median Home Price$185,000
Median Monthly Rent$1,120
Property Tax Rate1.65%
Population264,560
Population Growth1.1% / yr
Median Household Income$49,200
Vacancy Rate6%
Annual Appreciation2.4%

Cap Rate Calculator — Lubbock

Pre-filled with Lubbock medians. Adjust to match a specific property.

Property Details
$
$
3–8% typical
%
Monthly Expenses
1.65% rate
$
$
8–10% of rent
$
8–12% of rent
$
Cap Rate
3.47%Low
Net Operating Income ÷ Purchase Price
NOI / Year
$6,418
net operating income
Gross Rent Multiplier
13.8x
Good (<15)
1% Rule
0.61%
✗ Fails
Monthly Cash Flow
$535
before debt service
Annual Breakdown
Gross Rental Income$13,440
Less Vacancy−$806
Effective Income$12,634
Less Operating Expenses−$6,216
Net Operating Income$6,418

Cash-on-Cash Return — Lubbock

Factor in financing to see your actual return on invested capital in Lubbock.

$
$46,250
%
%
years
$
taxes + ins + maint + mgmt
$
$
Cash-on-Cash Return
-5.90%Weak
Annual Cash Flow ÷ Total Cash Invested
Total Cash Invested
$51,800
$46,250 down + $5,550 closing
Monthly Mortgage
$905
on $139K loan
Monthly Cash Flow
$-255
after all expenses
Annual Cash Flow
$-3,055
before taxes
Cash Flow Breakdown
Monthly Rent$1,120
Less Expenses−$470
Less Mortgage−$905
Monthly Cash Flow$-255

Is Lubbock a Good Place to Invest in Rental Property?

Lubbock, TX has a population of 264,560 and has been growing at 1.1% annually — above the national average, suggesting steady demand pressure on housing. The median home price of $185,000 paired with median rents of $1,120/mo produces an estimated cap rate of 4.38%.

Property taxes at 1.65% are notably high and represent a significant drag on cash flow — model this expense carefully, as it can make or break a deal. The vacancy rate of 6% is moderate and within normal parameters for a healthy rental market.

At a price-to-income ratio of 3.8x, homes cost about 3.8 times the local median income of $49,200. This relatively affordable ratio suggests a deep pool of renters who find buying out of reach, supporting rental demand. Home values have appreciated at roughly 2.4% annually. Steady appreciation means total returns will be primarily cash flow-driven — the more sustainable model for long-term wealth building.

Bottom line: Lubbock presents moderate opportunities. Cap rates near 4.38% mean deals need careful sourcing — look for value-add rehabs or emerging neighborhoods where rents are climbing.

Run a BRRRR analysis for Lubbock
Model a buy-rehab-refinance deal with Lubbock data pre-loaded.
Open BRRRR Calculator →