%
CapRateCity
Free cap rate calculators for every US market
← All markets

Cap Rate Analysis: Killeen, TX

Investment metrics, interactive calculators, and data-driven analysis for Killeen rental properties.

Moderate — source deals carefully
Based on $195,000 median price and $1,180/mo median rent
Est. Cap Rate
4.29%
1% Rule
0.61%
Fails
GRM
13.8x
Price / Income
4.0x

Market Data

Median Home Price$195,000
Median Monthly Rent$1,180
Property Tax Rate1.68%
Population160,200
Population Growth1.2% / yr
Median Household Income$48,600
Vacancy Rate6.8%
Annual Appreciation2.4%

Cap Rate Calculator — Killeen

Pre-filled with Killeen medians. Adjust to match a specific property.

Property Details
$
$
3–8% typical
%
Monthly Expenses
1.68% rate
$
$
8–10% of rent
$
8–12% of rent
$
Cap Rate
3.38%Low
Net Operating Income ÷ Purchase Price
NOI / Year
$6,597
net operating income
Gross Rent Multiplier
13.8x
Good (<15)
1% Rule
0.61%
✗ Fails
Monthly Cash Flow
$550
before debt service
Annual Breakdown
Gross Rental Income$14,160
Less Vacancy−$963
Effective Income$13,197
Less Operating Expenses−$6,600
Net Operating Income$6,597

Cash-on-Cash Return — Killeen

Factor in financing to see your actual return on invested capital in Killeen.

$
$48,750
%
%
years
$
taxes + ins + maint + mgmt
$
$
Cash-on-Cash Return
-5.92%Weak
Annual Cash Flow ÷ Total Cash Invested
Total Cash Invested
$54,600
$48,750 down + $5,850 closing
Monthly Mortgage
$953
on $146K loan
Monthly Cash Flow
$-269
after all expenses
Annual Cash Flow
$-3,233
before taxes
Cash Flow Breakdown
Monthly Rent$1,180
Less Expenses−$496
Less Mortgage−$953
Monthly Cash Flow$-269

Is Killeen a Good Place to Invest in Rental Property?

Killeen, TX has a population of 160,200 and has been growing at 1.2% annually — above the national average, suggesting steady demand pressure on housing. The median home price of $195,000 paired with median rents of $1,180/mo produces an estimated cap rate of 4.29%.

Property taxes at 1.68% are notably high and represent a significant drag on cash flow — model this expense carefully, as it can make or break a deal. The vacancy rate of 6.8% is moderate and within normal parameters for a healthy rental market.

At a price-to-income ratio of 4.0x, homes cost about 4.0 times the local median income of $48,600. This relatively affordable ratio suggests a deep pool of renters who find buying out of reach, supporting rental demand. Home values have appreciated at roughly 2.4% annually. Steady appreciation means total returns will be primarily cash flow-driven — the more sustainable model for long-term wealth building.

Bottom line: Killeen presents moderate opportunities. Cap rates near 4.29% mean deals need careful sourcing — look for value-add rehabs or emerging neighborhoods where rents are climbing.

Run a BRRRR analysis for Killeen
Model a buy-rehab-refinance deal with Killeen data pre-loaded.
Open BRRRR Calculator →