%
CapRateCity
Free cap rate calculators for every US market
← All markets

Cap Rate Analysis: Hartford, CT

Investment metrics, interactive calculators, and data-driven analysis for Hartford rental properties.

Challenging for pure cash flow
Based on $210,000 median price and $1,200/mo median rent
Est. Cap Rate
3.93%
1% Rule
0.57%
Fails
GRM
14.6x
Price / Income
5.5x

Market Data

Median Home Price$210,000
Median Monthly Rent$1,200
Property Tax Rate1.68%
Population121,054
Population Growth-0.2% / yr
Median Household Income$38,400
Vacancy Rate6.5%
Annual Appreciation2%

Cap Rate Calculator — Hartford

Pre-filled with Hartford medians. Adjust to match a specific property.

Property Details
$
$
3–8% typical
%
Monthly Expenses
1.68% rate
$
$
8–10% of rent
$
8–12% of rent
$
Cap Rate
3.10%Low
Net Operating Income ÷ Purchase Price
NOI / Year
$6,504
net operating income
Gross Rent Multiplier
14.6x
Good (<15)
1% Rule
0.57%
✗ Fails
Monthly Cash Flow
$542
before debt service
Annual Breakdown
Gross Rental Income$14,400
Less Vacancy−$936
Effective Income$13,464
Less Operating Expenses−$6,960
Net Operating Income$6,504

Cash-on-Cash Return — Hartford

Factor in financing to see your actual return on invested capital in Hartford.

$
$52,500
%
%
years
$
taxes + ins + maint + mgmt
$
$
Cash-on-Cash Return
-6.75%Weak
Annual Cash Flow ÷ Total Cash Invested
Total Cash Invested
$58,800
$52,500 down + $6,300 closing
Monthly Mortgage
$1,027
on $158K loan
Monthly Cash Flow
$-331
after all expenses
Annual Cash Flow
$-3,969
before taxes
Cash Flow Breakdown
Monthly Rent$1,200
Less Expenses−$504
Less Mortgage−$1,027
Monthly Cash Flow$-331

Is Hartford a Good Place to Invest in Rental Property?

Hartford, CT has a population of 121,054 and has been growing at -0.2% annually — roughly in line with national trends, meaning demand is stable but not exceptional. The median home price of $210,000 paired with median rents of $1,200/mo produces an estimated cap rate of 3.93%.

Property taxes at 1.68% are notably high and represent a significant drag on cash flow — model this expense carefully, as it can make or break a deal. The vacancy rate of 6.5% is moderate and within normal parameters for a healthy rental market.

At a price-to-income ratio of 5.5x, homes cost about 5.5 times the local median income of $38,400. This moderate ratio indicates a balanced rent-vs-buy market. Home values have appreciated at roughly 2% annually. Steady appreciation means total returns will be primarily cash flow-driven — the more sustainable model for long-term wealth building.

Bottom line: At current median prices, Hartford is challenging for pure cash flow investing. Consider BRRRR strategies with below-market purchases, or look at neighboring metros with stronger price-to-rent ratios.

Run a BRRRR analysis for Hartford
Model a buy-rehab-refinance deal with Hartford data pre-loaded.
Open BRRRR Calculator →