%
CapRateCity
Free cap rate calculators for every US market
← All markets

Cap Rate Analysis: Davenport, IA

Investment metrics, interactive calculators, and data-driven analysis for Davenport rental properties.

Moderate — source deals carefully
Based on $165,000 median price and $980/mo median rent
Est. Cap Rate
4.37%
1% Rule
0.59%
Fails
GRM
14.0x
Price / Income
3.4x

Market Data

Median Home Price$165,000
Median Monthly Rent$980
Property Tax Rate1.52%
Population101,000
Population Growth0.1% / yr
Median Household Income$48,200
Vacancy Rate6.2%
Annual Appreciation2%

Cap Rate Calculator — Davenport

Pre-filled with Davenport medians. Adjust to match a specific property.

Property Details
$
$
3–8% typical
%
Monthly Expenses
1.52% rate
$
$
8–10% of rent
$
8–12% of rent
$
Cap Rate
3.49%Low
Net Operating Income ÷ Purchase Price
NOI / Year
$5,751
net operating income
Gross Rent Multiplier
14.0x
Good (<15)
1% Rule
0.59%
✗ Fails
Monthly Cash Flow
$479
before debt service
Annual Breakdown
Gross Rental Income$11,760
Less Vacancy−$729
Effective Income$11,031
Less Operating Expenses−$5,280
Net Operating Income$5,751

Cash-on-Cash Return — Davenport

Factor in financing to see your actual return on invested capital in Davenport.

$
$41,250
%
%
years
$
taxes + ins + maint + mgmt
$
$
Cash-on-Cash Return
-6.20%Weak
Annual Cash Flow ÷ Total Cash Invested
Total Cash Invested
$46,200
$41,250 down + $4,950 closing
Monthly Mortgage
$807
on $124K loan
Monthly Cash Flow
$-239
after all expenses
Annual Cash Flow
$-2,865
before taxes
Cash Flow Breakdown
Monthly Rent$980
Less Expenses−$412
Less Mortgage−$807
Monthly Cash Flow$-239

Is Davenport a Good Place to Invest in Rental Property?

Davenport, IA has a population of 101,000 and has been growing at 0.1% annually — roughly in line with national trends, meaning demand is stable but not exceptional. The median home price of $165,000 paired with median rents of $980/mo produces an estimated cap rate of 4.37%.

Property taxes at 1.52% are notably high and represent a significant drag on cash flow — model this expense carefully, as it can make or break a deal. The vacancy rate of 6.2% is moderate and within normal parameters for a healthy rental market.

At a price-to-income ratio of 3.4x, homes cost about 3.4 times the local median income of $48,200. This relatively affordable ratio suggests a deep pool of renters who find buying out of reach, supporting rental demand. Home values have appreciated at roughly 2% annually. Steady appreciation means total returns will be primarily cash flow-driven — the more sustainable model for long-term wealth building.

Bottom line: Davenport presents moderate opportunities. Cap rates near 4.37% mean deals need careful sourcing — look for value-add rehabs or emerging neighborhoods where rents are climbing.

Run a BRRRR analysis for Davenport
Model a buy-rehab-refinance deal with Davenport data pre-loaded.
Open BRRRR Calculator →